Whirlpool Corp /De/
$8.19B- Market cap
- $2.34B
- Debt
- +$6.52B
- Cash
- −$669.00M
Capital structure 26% equity / 74% debt · EV / Revenue 0.53x · EV proxy / EBITDA proxy 6.97x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: WHR stock price vs RYI: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at RYI's multiple
Needs RYI P/E.
Implied fair value · at WHR's multiple
Needs Annual EPS is negative.
Price unavailable
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Reported gross margin
Operating income + D&A
Lower is better
Not comparable
Lower leverage
Statements
Annual statements in reported currencies, with calculations and source evidence.
Values retain reported currencies and share bases. Select a figure to inspect its period, calculation and filing inputs. Differences require compatible units and periods.
Explore enterprise value and market valuation multiples in the valuation sections.
Trendline
Eight period-end years of reported revenue, earnings, and margins. Periods and currencies are shown with the data.
Price framework
USD market cap plus reported borrowing debt, less cash and equivalents. This EV proxy excludes investments, preferred stock and noncontrolling-interest adjustments.
Capital structure 26% equity / 74% debt · EV / Revenue 0.53x · EV proxy / EBITDA proxy 6.97x
Complete market value, debt and cash evidence is required for enterprise value.
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
WHIRLPOOL CORP /DE/ · implied price per share
Bear
-$46.25
Base
-$39.05
Bull
-$26.28
RYERSON HOLDING CORPORATION · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Balance sheet health
Inspect reported liquidity and leverage alongside historical financial-health checks.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
BEST BUY CO INC
WHR vs BBY
HOME DEPOT, INC.
WHR vs HD
GENERAL ELECTRIC CO
WHR vs GE
HELEN OF TROY LTD
WHR vs HELE
NEWELL BRANDS INC.
WHR vs NWL
Spectrum Brands Holdings, Inc.
WHR vs SPB
STEEL DYNAMICS INC
WHR vs STLD
Alcoa Corp
WHR vs AA
UNITED STATES STEEL CORP
WHR vs X
KAISER ALUMINUM CORP
WHR vs KALU
WORTHINGTON ENTERPRISES, INC.
WHR vs WOR
COMMERCIAL METALS Co
WHR vs CMC
Cash excludes investments. EBITDA is an operating-income-plus-D&A proxy. Missing borrowing categories remain unavailable; select a value to inspect its inputs.
LLM-powered synthesis
An explanation of the financial evidence. Check its snapshot date against the figures above.
This explanation uses an earlier data snapshot or evidence version. Review its generation date and the current figures, or refresh after signing in.
If you believe WHR can stabilize revenue and hold margins near current levels, then the stock looks attractive to own because it trades near the low end of its historical band while still showing positive earnings, positive ROIC, and a valuation discount to the modeled upside.
WHR trades at 0.2x P/S versus RYI at 0.3x, yet WHR is materially more profitable and less distressed operationally, which makes the relative valuation gap look favorable. The stated implied price of $76.73 versus the current $38.10 suggests 101.4% upside, but that estimate should be viewed against a wide RYI-implied range and uncertain RYI comparability.
Supporting Metrics