Whirlpool Corp /De/
$8.19B- Market cap
- $2.34B
- Debt
- +$6.52B
- Cash
- −$669.00M
Capital structure 26% equity / 74% debt · EV / Revenue 0.53x · EV proxy / EBITDA proxy 6.97x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · Mkt cap
Decision snapshot: WHR stock price at discount vs AAPL $35.89 current versus $206.26 implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at AAPL's multiple
Implied fair value · at WHR's multiple
Close Dec 31, 2025
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Reported gross margin
Operating income + D&A
Multiple discount
Lower P/E
Lower leverage
Statements
Annual statements in reported currencies, with calculations and source evidence.
Values retain reported currencies and share bases. Select a figure to inspect its period, calculation and filing inputs. Differences require compatible units and periods.
Explore enterprise value and market valuation multiples in the valuation sections.
Trendline
Eight period-end years of reported revenue, earnings, and margins. Periods and currencies are shown with the data.
Price framework
USD market cap plus reported borrowing debt, less cash and equivalents. This EV proxy excludes investments, preferred stock and noncontrolling-interest adjustments.
Capital structure 26% equity / 74% debt · EV / Revenue 0.53x · EV proxy / EBITDA proxy 6.97x
Capital structure 98% equity / 2% debt · EV / Revenue 9.68x · EV proxy / EBITDA proxy 27.84x
AAPL carries the larger enterprise value at $4.03T against $8.19B; WHR trades on the lower EV / Revenue multiple (0.53x vs 9.68x); WHR on the lower EV / EBITDA (6.97x vs 27.84x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
WHIRLPOOL CORP /DE/ · implied price per share
Bear
-$46.25
Base
-$39.05
Bull
-$26.28
Apple Inc. · implied price per share
Bear
$102.98
Base
$125.76
Bull
$143.55
Balance sheet health
Inspect reported liquidity and leverage alongside historical financial-health checks.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
BEST BUY CO INC
WHR vs BBY
HOME DEPOT, INC.
WHR vs HD
GENERAL ELECTRIC CO
WHR vs GE
HELEN OF TROY LTD
WHR vs HELE
NEWELL BRANDS INC.
WHR vs NWL
Spectrum Brands Holdings, Inc.
WHR vs SPB
MICROSOFT CORP
WHR vs MSFT
Alphabet Inc.
WHR vs GOOGL
Meta Platforms, Inc.
WHR vs META
NVIDIA CORP
WHR vs NVDA
INTEL CORP
WHR vs INTC
CISCO SYSTEMS, INC.
WHR vs CSCO
Cash excludes investments. EBITDA is an operating-income-plus-D&A proxy. Missing borrowing categories remain unavailable; select a value to inspect its inputs.
LLM-powered synthesis
An explanation of the financial evidence. Check its snapshot date against the figures above.
This explanation uses an earlier data snapshot or evidence version. Review its generation date and the current figures, or refresh after signing in.
If you believe WHR can stabilize revenue and expand margins without worsening leverage, then the stock may offer value because it trades near the low end of its historical range and far below AAPL-implied and DCF ranges.
WHR trades at a deep valuation discount to AAPL on P/E, P/S, EV/EBITDA, and EV/Revenue, but the gap largely reflects a much lower-quality earnings and growth profile. WHR’s current price of $39.56 sits near the bottom of its historical band and far below both AAPL-implied and DCF ranges, suggesting the market already prices in significant operational weakness.
Supporting Metrics