Western Digital Corporation
$169.06B- Market cap
- $168.54B
- Debt
- +$2.10B
- Cash
- −$1.58B
Capital structure 99% equity / 1% debt · EV / Revenue 13.09x · EV / EBITDA 16.18x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: WDC stock price vs RBC: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at RBC's multiple
Needs RBC P/E.
Implied fair value · at WDC's multiple
Needs WDC P/E.
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Multiple premium
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: WDC FY 2026 (ended Jul 3, 2026) · RBC FY 2026 (ended Mar 28, 2026). Fiscal years are not aligned.
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 99% equity / 1% debt · EV / Revenue 13.09x · EV / EBITDA 16.18x
Capital structure 94% equity / 6% debt · EV / Revenue 8.80x · EV / EBITDA 32.98x
WDC carries the larger enterprise value at $169.06B against $16.46B; RBC trades on the lower EV / Revenue multiple (8.80x vs 13.09x); WDC on the lower EV / EBITDA (16.18x vs 32.98x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
WESTERN DIGITAL CORPORATION · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
RBC BEARINGS INCORPORATED · implied price per share
Five annual free-cash-flow observations are required for the filing-backed baseline.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
0.24x
0.31x
Net debt / EBITDA
Leverage against operating earnings
0.05x
1.99x
Cash and equivalents
Liquid reserves on the balance sheet
$1.58B
$57.30M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
$2.10B
$1.05B
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.