Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: WDC stock price vs MSEX: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at MSEX's multiple
Needs MSEX P/E.
Implied fair value · at WDC's multiple
Needs WDC P/E.
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Multiple premium
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: WDC FY 2026 (ended Jul 3, 2026) · MSEX FY 2025 (ended Dec 31, 2025). Fiscal years are not aligned.
Trendline
Six fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 99% equity / 1% debt · EV / Revenue 13.09x · EV / EBITDA 16.19x
Capital structure 74% equity / 26% debt · EV / Revenue 7.61x · EV / EBITDA 16.80x
WDC carries the larger enterprise value at $169.08B against $1.48B; MSEX trades on the lower EV / Revenue multiple (7.61x vs 13.09x); WDC on the lower EV / EBITDA (16.19x vs 16.80x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
WESTERN DIGITAL CORPORATION · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
MIDDLESEX WATER COMPANY · implied price per share
Five annual free-cash-flow observations are required for the filing-backed baseline.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
0.24x
0.78x
Net debt / EBITDA
Leverage against operating earnings
0.05x
4.35x
Cash and equivalents
Liquid reserves on the balance sheet
$1.58B
$2.80M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
Seagate Technology Holdings plc
WDC vs STX
MICRON TECHNOLOGY INC
WDC vs MU
COMCAST CORP
WDC vs CMCSA
NetApp, Inc.
WDC vs NTAP
Pure Storage, Inc.
WDC vs PSTG
Dell Technologies Inc.
WDC vs DELL
American Water Works Company, Inc.
WDC vs AWK
SJW GROUP
WDC vs SJW
AMERICAN STATES WATER CO
WDC vs AWR
$2.10B
$386.72M
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
