Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: VRT stock price vs HD: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at HD's multiple
Needs HD P/E.
Implied fair value · at VRT's multiple
Needs VRT P/E.
Price unavailable
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Lower is better
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: VRT FY 2025 (ended Dec 31, 2025) · HD FY 2026 (ended Feb 1, 2026). Fiscal years are not aligned.
Trendline
Six fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Price framework
Discounted free cash flow, then bridged to a per-share price. Same assumptions applied to both companies.
Vertiv Holdings Co · implied price per share
Bear
$34.89
Base
$41.05
Bull
$47.21
HOME DEPOT, INC. · implied price per share
Bear
$83.95
Base
$98.77
Bull
$113.59
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
0.74x
4.00x
Net debt / EBITDA
Leverage against operating earnings
0.53x
2.12x
Cash and equivalents
Liquid reserves on the balance sheet
$1.73B
$1.40B
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
Eaton Corp plc
VRT vs ETN
Trane Technologies plc
VRT vs TT
ACUITY BRANDS INC
VRT vs AYI
nVent Electric plc
VRT vs NVT
LOWES COMPANIES INC
VRT vs LOW
FASTENAL CO
VRT vs FAST
W.W. GRAINGER, INC.
VRT vs GWW
STANLEY BLACK & DECKER, INC.
VRT vs SWK
WHIRLPOOL CORP /DE/
VRT vs WHR
TRACTOR SUPPLY CO /DE/
VRT vs TSCO
$2.93B
$51.31B
Live quote
Edwyn research
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
Price unavailable
