Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: TXT stock price vs NOC: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at NOC's multiple
Needs NOC P/E.
Implied fair value · at TXT's multiple
Needs TXT P/E.
Price unavailable
Metric by metric
Where each company leads, and how wide the gap is.
Higher is better
Reported gross margin
Operating income + D&A
Lower is better
Not comparable
Lower leverage
Statements
Annual statements in reported currencies, with calculations and source evidence.
Values retain reported currencies and share bases. Select a figure to inspect its period, calculation and filing inputs. Differences require compatible units and periods.
Explore enterprise value and market valuation multiples in the valuation sections.
Trendline
12 period-end years of reported revenue, earnings, and margins. Periods and currencies are shown with the data.
Price framework
USD market cap plus reported borrowing debt, less cash and equivalents. This EV proxy excludes investments, preferred stock and noncontrolling-interest adjustments.
Complete market value, debt and cash evidence is required for enterprise value.
Complete market value, debt and cash evidence is required for enterprise value.
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
TEXTRON INC · implied price per share
Five annual free-cash-flow observations are required for the filing-backed baseline.
NORTHROP GRUMMAN CORP /DE/ · implied price per share
Bear
$125.92
Base
$162.13
Bull
$209.29
Balance sheet health
Inspect reported liquidity and leverage alongside historical financial-health checks.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Cash excludes investments. EBITDA is an operating-income-plus-D&A proxy. Missing borrowing categories remain unavailable; select a value to inspect its inputs.
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
LLM-powered synthesis
An explanation of the financial evidence. Check its snapshot date against the figures above.
This explanation uses an earlier data snapshot or evidence version. Review its generation date and the current figures, or refresh after signing in.
If you believe TXT can sustain 8.0% revenue growth while improving margins and reducing leverage, then the stock looks moderately attractive versus NOC because it already trades at lower valuation multiples; otherwise, the higher net debt/EBITDA and weaker profitability argue for caution.
TXT trades below NOC on a relative basis, with a P/E of 17.3x versus 19.0x, P/S of 1.0x versus 1.9x, and EV/EBITDA of 14.6x versus 16.1x. The current price of $88.56 implies a 9.8% upside to $97.27, but that sits below NOC-implied range of $101.94 to $161.29 and near the top of TXT’s historical band.
Supporting Metrics
