Textron Inc.
—- Market cap
- $13.60B
- Debt
- +$10.04B
- Cash
- —
Complete market value, debt and cash evidence is required for enterprise value.
Capital structure 58% equity / 42% debt
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2026 · Mkt capMarket cap $13.60B · View financials
Snapshot Sep 4, 4:00 PM ET
FY 2025 · Mkt cap
Decision snapshot: TXT stock price at discount vs MGNI $79.09 current versus $129.96 implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at MGNI's multiple
Implied fair value · at TXT's multiple
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Multiple discount
Value edge
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: TXT FY 2026 (ended Jan 3, 2026) · MGNI FY 2025 (ended Dec 31, 2025). Fiscal years are not aligned.
Trendline
Seven fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Complete market value, debt and cash evidence is required for enterprise value.
Capital structure 58% equity / 42% debt
Capital structure 82% equity / 18% debt · EV / Revenue 5.15x · EV / EBITDA 24.13x
TXT carries the larger enterprise value at $23.65B against $3.68B; TXT trades on the lower EV / Revenue multiple (1.60x vs 5.15x); TXT on the lower EV / EBITDA (20.26x vs 24.13x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
Textron Inc. · implied price per share
Five annual free-cash-flow observations are required for the filing-backed baseline.
MAGNITE, INC. · implied price per share
Bear
$13.83
Base
$16.28
Bull
$19.45
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
1.28x
0.83x
Net debt / EBITDA
Leverage against operating earnings
—
1.39x
Cash and equivalents
Liquid reserves on the balance sheet
—
$553.36M
Total debt
Interest-bearing obligations outstanding
$10.04B
$764.56M
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.