Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2026 · Mkt capMarket cap $13.60B · View financials
Snapshot Sep 4, 4:00 PM ET
FY 2025 · Mkt cap
Decision snapshot: TXT stock price vs KO: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at KO's multiple
Needs KO P/E.
Implied fair value · at TXT's multiple
Needs TXT P/E.
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Multiple discount
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: TXT FY 2026 (ended Jan 3, 2026) · KO FY 2025 (ended Dec 31, 2025). Fiscal years are not aligned.
Trendline
Six fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Complete market value, debt and cash evidence is required for enterprise value.
Capital structure 58% equity / 42% debt
Capital structure 90% equity / 10% debt · EV / Revenue 8.56x · EV / EBITDA 22.06x
KO carries the larger enterprise value at $410.33B against $23.64B; TXT trades on the lower EV / Revenue multiple (1.60x vs 8.56x); TXT on the lower EV / EBITDA (20.26x vs 22.06x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
Textron Inc. · implied price per share
Five annual free-cash-flow observations are required for the filing-backed baseline.
COCA COLA CO · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
1.28x
1.36x
Net debt / EBITDA
Leverage against operating earnings
—
1.69x
Cash and equivalents
Liquid reserves on the balance sheet
—
$12.20B
Total debt
Interest-bearing obligations outstanding
$10.04B
$43.61B
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
BOEING CO
TXT vs BA
LOCKHEED MARTIN CORP
TXT vs LMT
NORTHROP GRUMMAN CORP /DE/
TXT vs NOC
Howmet Aerospace Inc.
TXT vs HWM
CURTISS WRIGHT CORP
TXT vs CW
PEPSICO INC
TXT vs PEP
Keurig Dr Pepper Inc.
TXT vs KDP
Monster Beverage Corp
TXT vs MNST
NATIONAL BEVERAGE CORP
TXT vs FIZZ
MOLSON COORS BEVERAGE CO
TXT vs TAP
HERSHEY CO
TXT vs HSY
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
