Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · View financials
Decision snapshot: TXRH stock price vs CVS: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at CVS's multiple
Needs CVS P/E.
Implied fair value · at TXRH's multiple
Needs TXRH P/E.
Live quote
Price unavailable
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Lower is better
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: TXRH FY 2025 (ended Dec 30, 2025) · CVS FY 2025 (ended Dec 31, 2025). Fiscal years are not aligned.
Trendline
Ten fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Price framework
Discounted free cash flow, then bridged to a per-share price. Same assumptions applied to both companies.
Texas Roadhouse, Inc. · implied price per share
Bear
$25.76
Base
$30.31
Bull
$34.85
CVS HEALTH CORPORATION · implied price per share
Bear
-$87.07
Base
-$102.43
Bull
-$117.80
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
0.00x
0.86x
Net debt / EBITDA
Leverage against operating earnings
-0.27x
4.35x
Cash and equivalents
Liquid reserves on the balance sheet
$134.71M
$10.60B
Total debt
Interest-bearing obligations outstanding
$2.08M
$64.57B
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
BRINKER INTERNATIONAL, INC
TXRH vs EAT
Bloomin' Brands, Inc.
TXRH vs BLMN
DARDEN RESTAURANTS INC
TXRH vs DRI
BJs RESTAURANTS INC
TXRH vs BJRI
Walgreens Boots Alliance, Inc.
TXRH vs WBA
UNITEDHEALTH GROUP INC
TXRH vs UNH
Walmart Inc.
TXRH vs WMT
Cigna Group
TXRH vs CI
HUMANA INC
TXRH vs HUM
Elevance Health, Inc.
TXRH vs ELV
Live quote
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
