Take-Two Interactive Software, Inc.
—- Market cap
- —
- Debt
- —
- Cash
- −$1.55B
Complete market value, debt and cash evidence is required for enterprise value.
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: TTWO stock price vs NVDA: inconclusive — current versus $740.99 implied using P/S multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at NVDA's multiple
Implied fair value · at TTWO's multiple
Needs TTWO P/S.
Close Dec 31, 2025
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Reported gross margin
Operating income + D&A
Lower is better
Not comparable
Lower leverage
Statements
Annual statements in reported currencies, with calculations and source evidence.
Values retain reported currencies and share bases. Select a figure to inspect its period, calculation and filing inputs. Differences require compatible units and periods.
Explore enterprise value and market valuation multiples in the valuation sections.
Trendline
Eight period-end years of reported revenue, earnings, and margins. Periods and currencies are shown with the data.
Price framework
USD market cap plus reported borrowing debt, less cash and equivalents. This EV proxy excludes investments, preferred stock and noncontrolling-interest adjustments.
Complete market value, debt and cash evidence is required for enterprise value.
Capital structure 100% equity / 0% debt · EV / Revenue 20.80x · EV proxy / EBITDA proxy 33.72x
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
TAKE-TWO INTERACTIVE SOFTWARE, INC. · implied price per share
At least 3 of the last 5 annual free-cash-flow observations must be positive.
NVIDIA CORP · implied price per share
Bear
$43.09
Base
$52.57
Bull
$59.95
Balance sheet health
Inspect reported liquidity and leverage alongside historical financial-health checks.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
ELECTRONIC ARTS INC.
TTWO vs EA
Roblox Corp
TTWO vs RBLX
Unity Software Inc.
TTWO vs U
Skillz Inc.
TTWO vs SKLZ
PLAYSTUDIOS, Inc.
TTWO vs MYPS
ADVANCED MICRO DEVICES INC
TTWO vs AMD
INTEL CORP
TTWO vs INTC
TEXAS INSTRUMENTS INC
TTWO vs TXN
Broadcom Inc.
TTWO vs AVGO
QUALCOMM INC/DE
TTWO vs QCOM
MICROCHIP TECHNOLOGY INC
TTWO vs MCHP
Cash excludes investments. EBITDA is an operating-income-plus-D&A proxy. Missing borrowing categories remain unavailable; select a value to inspect its inputs.
LLM-powered synthesis
An explanation of the financial evidence. Check its snapshot date against the figures above.
This explanation uses an earlier data snapshot or evidence version. Review its generation date and the current figures, or refresh after signing in.
If you believe TTWO can materially improve operating margin and ROIC while sustaining 18.2% revenue growth, then consider the stock; otherwise, the current price looks hard to justify because the DCF range of $25.98-$35.15 and weak profitability do not support NVDA-implied upside.
The valuation framework shows a very wide disconnect: TTWO’s current price of $209.91 sits near the top of its historical band but far above the DCF range of $25.98-$35.15, while NVDA-implied value points to $838.76. That apparent upside is driven by a P/S-based NVDA comparison to NVDA, but the comparison is distorted by TTWO’s much weaker margins, growth, and returns.
Supporting Metrics