The Trade Desk, Inc.
$9.07B- Market cap
- $6.81B
- Debt
- +$3.56B
- Cash
- −$1.30B
Capital structure 66% equity / 34% debt · EV / Revenue 3.13x · EV / EBITDA 13.44x
Quick read
Fair value engine
Each company valued on the other's multiple, then compared with the market price.
TTD · current priceP/S 2.35x
$14.45Latest market snapshot
Implied fair value · at EVH's multiple
$1.5589.3% below market
5.93 TTD revenue / share×0.26x EVH P/S=$1.55
Market $14.45Implied $1.55
EVH · current priceP/S 0.26x
$4.33Latest market snapshot
Implied fair value · at TTD's multiple
$39.04801.6% above market
16.60 EVH revenue / share×2.35x TTD P/S=$39.04
Market $4.33Implied $39.04