T-Mobile Us, Inc.
$280.58B- Market cap
- $194.76B
- Debt
- +$91.42B
- Cash
- −$5.60B
Capital structure 68% equity / 32% debt · EV / Revenue 3.18x · EV proxy / EBITDA proxy 8.83x
Quick read
Fair value engine
Each company valued on the other's multiple, then compared with the market price.
TMUS · price snapshotP/E 18.68x
$181.57Snapshot Sep 11, 2026, 10:02 AM ET
Implied fair value · at UNH's multiple
$284.1856.5% above market
9.72 TMUS Annual EPS×29.24x UNH P/E=$284.18
Market $181.57Implied $284.18
UNH · price snapshotP/E 29.24x
$386.80Snapshot Sep 11, 2026, 10:02 AM ET
Implied fair value · at TMUS's multiple
$247.1436.1% below market
13.23 UNH Annual EPS×18.68x TMUS P/E=$247.14
Market $386.80Implied $247.14