T-Mobile Us, Inc.
$282.50B- Market cap
- $196.69B
- Debt
- +$91.42B
- Cash
- −$5.60B
Capital structure 68% equity / 32% debt · EV / Revenue 3.20x · EV proxy / EBITDA proxy 8.89x
Quick read
Fair value engine
Each company valued on the other's multiple, then compared with the market price.
TMUS · price snapshotP/E 18.86x
$183.36Snapshot Sep 11, 2026, 12:49 PM ET
Implied fair value · at HUM's multiple
$403.64120.1% above market
9.72 TMUS Annual EPS×41.53x HUM P/E=$403.64
Market $183.36Implied $403.64
HUM · price snapshotP/E 41.53x
$408.62Snapshot Sep 11, 2026, 12:49 PM ET
Implied fair value · at TMUS's multiple
$185.6254.6% below market
9.84 HUM Annual EPS×18.86x TMUS P/E=$185.62
Market $408.62Implied $185.62