T-Mobile Us, Inc.
$282.64B- Market cap
- $196.82B
- Debt
- +$91.42B
- Cash
- −$5.60B
Capital structure 68% equity / 32% debt · EV / Revenue 3.20x · EV proxy / EBITDA proxy 8.89x
Quick read
Fair value engine
Each company valued on the other's multiple, then compared with the market price.
TMUS · price snapshotP/E 18.88x
$183.49Snapshot Sep 11, 2026, 1:05 PM ET
Implied fair value · at AMD's multiple
$1,884.18926.9% above market
9.72 TMUS Annual EPS×193.85x AMD P/E=$1,884.18
Market $183.49Implied $1,884.18
AMD · price snapshotP/E 193.85x
$513.69Snapshot Sep 11, 2026, 1:06 PM ET
Implied fair value · at TMUS's multiple
$50.0390.3% below market
2.65 AMD Annual EPS×18.88x TMUS P/E=$50.03
Market $513.69Implied $50.03