Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: S stock price vs USB: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at USB's multiple
Needs USB P/B.
Implied fair value · at S's multiple
Needs S P/B.
Metric by metric
Live quote
Price unavailable
Filter, sort, and scan the equity metrics that matter most for banks: book value, tangible book, returns, and operating efficiency.
Lower is better
Lower is better
Profitability lag
Asset efficiency lag
Lower is better
Statements
Bank-focused income statement and equity metrics aligned to the reporting windows.
SEC periods: S FY 2026 (ended Jan 31, 2026) · USB FY 2025 (ended Dec 31, 2025). Fiscal years are not aligned.
Trendline
Seven fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Tangible book and profitability anchor a bank, not enterprise value.
Deposits and cash-like balances distort enterprise value for banks, so this section reads equity value, tangible book and profitability instead.
Price / book
Market cap
—
Tangible equity
$394.93M
Price / tangible book
—
Price / book
—
Return on equity
-31.4%
Return on assets
-18.5%
Efficiency ratio
—
Price / book
Market cap
—
Tangible equity
$47.65B
Price / tangible book
—
Price / book
—
Return on equity
11.6%
Return on assets
1.1%
Efficiency ratio
55.7%
Price framework
Discounted free cash flow, then bridged to a per-share price. Same assumptions applied to both companies.
SENTINELONE, INC · implied price per share
Bear
-$4.74
Base
-$5.57
Bull
-$6.41
US BANCORP \DE\ · implied price per share
Bank model off — standard DCF modelling is disabled for financial institutions.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
0.01x
0.87x
Net debt / EBITDA
Leverage against operating earnings
2.69x
-2.00x
Cash and equivalents
Liquid reserves on the balance sheet
$628.67M
$130.87B
Total debt
Interest-bearing obligations outstanding
$19.62M
$56.99B
Comparable set
Where the pair sits against the wider banking comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
Palo Alto Networks Inc
S vs PANW
Zscaler, Inc.
S vs ZS
CHECK POINT SOFTWARE TECHNOLOGIES LTD
S vs CHKP
CrowdStrike Holdings, Inc.
S vs CRWD
Fortinet, Inc.
S vs FTNT
Okta, Inc.
S vs OKTA
JPMorgan Chase & Co.
S vs JPM
Bank of America Corporation
S vs BAC
Wells Fargo & Company
S vs WFC
Citigroup Inc.
S vs C
Live quote
Edwyn research
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
