Palantir's FY2025 numbers make the SOTP case explicit: U.S. commercial revenue surged 109% to $1.465 billion while U.S. government revenue grew 55% to $1.855 billion. A blended multiple misses both.
Prepared with AI assistance.
Review metadata is unavailable for this version. The article remains available; check its sources and dates before relying on material claims.
Embedded company widgets can update independently. Their financial periods may differ from the article’s reviewed text.

Valuing Palantir Technologies Inc. requires more than a single blended multiple. The business now operates as two meaningfully different engines under one ticker: a durable government platform franchise with deep federal relationships and a commercial software arm that is compounding at a much faster rate as Artificial Intelligence Platform (AIP) adoption expands. A sum-of-the-parts (SOTP) framework is the right lens because each segment deserves a different peer set, discount rate, and valuation multiple. The commercial side should be pressure-tested against hyper-growth software peers such as SentinelOne, Inc., while the government side is better anchored by federal IT and defense contractors such as Booz Allen Hamilton Holding Corporation. Looking at Palantir as a monolith hides the operational divergence that now drives the stock.
Palantir finished fiscal year 2025 with $4.475 billion of revenue, up 56% year over year, alongside a 32% GAAP operating margin and a 51% adjusted free cash flow margin. Those headline numbers already place the company in rare territory: it is scaling quickly while producing real cash. But the more important analytical point is that the business is not growing uniformly. The internal mix is diverging fast enough that a single multiple can easily misprice both sides of the company.
| FY 2025 metric | Result | YoY growth |
|---|---|---|
| Total revenue | $4.475B | 56% |
| Government revenue | $2.402B | 53% |
| Commercial revenue | $2.073B | 60% |
| U.S. government revenue | $1.855B | 55% |
| U.S. commercial revenue | $1.465B | 109% |
| Q4 2025 U.S. commercial revenue | $507M | 137% |
| Q4 2025 Rule of 40 | 127% | n/a |
That table is the proof point for the SOTP thesis. Palantir's U.S. Commercial segment is behaving like a hyper-growth enterprise software business, not like a traditional defense contractor. Management repeatedly tied that acceleration to AIP adoption, while Palantir's broader commercial motion increasingly uses pilots and bootcamps to compress time-to-value for customers. This is why a software comp such as SentinelOne is still useful in the analysis: the commercial arm deserves to be examined through a premium SaaS lens, even if Palantir's margins are already far superior to most software peers.
The other side of the company looks different. Palantir's Government business generated $2.402 billion in FY2025 revenue, and U.S. Government revenue alone reached $1.855 billion, up 55%. That is still exceptional growth, but it is paired with a very different risk profile: long procurement cycles, mission-critical deployments, high switching costs, and lower sensitivity to consumer or SMB spending conditions. For this side of the house, a government and defense IT analogue such as Booz Allen Hamilton is far more informative than a micro-cap software name. The government segment is not a speculative venture operation; it is the stability anchor that supports the entire enterprise.
Palantir's balance sheet strengthens the SOTP case because it reduces financing risk across both segments. The company ended 2025 with $7.2 billion of cash, cash equivalents, and short-term U.S. Treasury securities and reported zero debt. Current assets of roughly $8.36 billion versus current liabilities of about $1.18 billion imply ample liquidity and a current ratio above 7x. That matters for valuation: the government business deserves a lower discount rate partly because the balance sheet adds resilience, while the commercial segment benefits from having enough internal capital to keep investing in product, distribution, and customer acquisition without relying on external financing.
This fortress balance sheet also changes how downside is framed. Investors are not underwriting a leveraged turnaround or a business that needs capital markets to survive. They are underwriting a cash-rich software platform that can absorb contract timing noise in government, continue funding AIP-led commercial expansion, and still preserve strategic optionality. In practical terms, that supports a narrower downside band for the government cash flows and a longer runway for the commercial growth engine.
A defensible valuation of Palantir starts by separating the company into at least two economic units. The first is the government platform franchise, where revenue durability, contract stickiness, and procurement barriers justify a more stable multiple framework anchored to government and defense IT peers such as Booz Allen Hamilton. The second is the commercial software business, where AIP is driving rapid adoption and much faster domestic growth, making it more appropriate to benchmark against high-growth software names such as SentinelOne and other premium AI-enabled SaaS platforms.
| Segment | FY 2025 revenue base | Useful peer lens | Why the valuation lens differs |
|---|---|---|---|
| Government | $2.402B total revenue; $1.855B U.S. government revenue | Booz Allen Hamilton, federal IT and defense services | Sticky contracts, mission-critical workloads, lower discount-rate profile |
| Commercial | $2.073B total revenue; $1.465B U.S. commercial revenue | SentinelOne and other high-growth software peers | Faster AIP-driven growth, higher EV/revenue framework, higher execution risk |
The mistake in a blended-multiple approach is not that it averages two good businesses. It is that it averages two businesses with different duration, volatility, and competitive dynamics. The government segment provides downside support and should pull the discount rate lower. The commercial segment provides the upside convexity and should pull the valuation multiple higher. A proper SOTP model should value each component separately, add excess cash, subtract any non-operating claims, and only then compare the implied enterprise value to the market price.
This is also why the recent commercial acceleration matters so much. If U.S. commercial revenue is compounding at 109% for the full year and 137% in the fourth quarter, the segment mix itself is changing. As that mix shifts, Palantir should not be treated like a static defense-adjacent contractor. The market is increasingly paying for a hybrid asset: one part durable government platform, one part hyper-growth AI software company. SOTP is not an embellishment here. It is the only framework that matches the operating reality.
That workflow is the core of the thesis. Start with the filing-backed segment disclosures, build separate peer lenses for government and commercial, and then recombine the parts into a single valuation range. Edwyn is most useful when it is used this way: not as a headline-multiple shortcut, but as a tool for disaggregating a complex business into the parts the market is actually paying for.
| Metric | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Revenue | $4B | $3B | $2B |
| Operating Income | $1B | $310M | $120M |
| Net Income | $2B | $468M | $217M |
| Metric | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Operating CF | $2B | $1B | $712M |
| CapEx | -$34M | -$13M | -$15M |
| Free Cash Flow | $2B | $1B | $697M |
| Metric | FY2025 |
|---|---|
| Cash | $7B |
| Debt | — |
| Equity | $7B |
Enterprise Value Bridge
Calculation: Market Cap + Total Debt - Cash & Equivalents