Sentinelone, Inc
$6.12B- Market cap
- $6.75B
- Debt
- +$95.00K
- Cash
- −$628.67M
Capital structure 100% equity / 0% debt · EV / Revenue 6.11x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · Mkt cap
Decision snapshot: S stock price near parity vs NSC $19.88 current versus $18.43 implied using P/S multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at NSC's multiple
Implied fair value · at S's multiple
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Multiple discount
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: S FY 2026 (ended Jan 31, 2026) · NSC FY 2025 (ended Dec 31, 2025). Fiscal years are not aligned.
Trendline
Six fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 100% equity / 0% debt · EV / Revenue 6.11x
Capital structure 81% equity / 19% debt · EV / Revenue 7.35x · EV / EBITDA 15.38x
NSC carries the larger enterprise value at $89.56B against $6.12B; S trades on the lower EV / Revenue multiple (6.11x vs 7.35x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
SENTINELONE, INC · implied price per share
At least 3 of the last 5 annual free-cash-flow observations must be positive.
NORFOLK SOUTHERN CORP · implied price per share
Bear
$31.81
Base
$46.51
Bull
$72.14
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
0.00x
1.10x
Net debt / EBITDA
Leverage against operating earnings
2.76x
2.67x
Cash and equivalents
Liquid reserves on the balance sheet
$628.67M
$1.53B
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
Palo Alto Networks Inc
S vs PANW
Zscaler, Inc.
S vs ZS
CHECK POINT SOFTWARE TECHNOLOGIES LTD
S vs CHKP
CrowdStrike Holdings, Inc.
S vs CRWD
Fortinet, Inc.
S vs FTNT
Okta, Inc.
S vs OKTA
CSX CORP
S vs CSX
TRINITY INDUSTRIES INC
S vs TRN
GREENBRIER COMPANIES INC
S vs GBX
AVIS BUDGET GROUP, INC.
S vs CAR
HUNT J B TRANSPORT SERVICES INC
S vs JBHT
WESTINGHOUSE AIR BRAKE TECHNOLOGIES CORP
S vs WAB
$95.00K
$17.09B
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.