Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · View financials
Decision snapshot: RUN stock price vs IONS: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at IONS's multiple
Needs IONS P/E.
Implied fair value · at RUN's multiple
Needs EPS (TTM) is negative, RUN P/E.
Live quote
Price unavailable
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Lower is better
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: RUN FY 2025 (ended Dec 31, 2025) · IONS FY 2025 (ended Dec 31, 2025).
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Price framework
Discounted free cash flow, then bridged to a per-share price. Same assumptions applied to both companies.
Sunrun Inc. · implied price per share
Bear
$4.53
Base
$5.33
Bull
$6.13
Ionis Pharmaceuticals, Inc. · implied price per share
Bear
-$2.41
Base
-$2.83
Bull
-$3.26
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
4.70x
1.72x
Net debt / EBITDA
Leverage against operating earnings
8.15x
5.71x
Cash and equivalents
Liquid reserves on the balance sheet
$823.38M
$2.68B
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
SOLAREDGE TECHNOLOGIES, INC.
RUN vs SEDG
Enphase Energy, Inc.
RUN vs ENPH
FIRST SOLAR, INC.
RUN vs FSLR
Fluence Energy, Inc.
RUN vs FLNC
Sarepta Therapeutics, Inc.
RUN vs SRPT
Moderna, Inc.
RUN vs MRNA
Natera, Inc.
RUN vs NTRA
ILLUMINA, INC.
RUN vs ILMN
AMGEN INC
RUN vs AMGN
VERTEX PHARMACEUTICALS INC / MA
RUN vs VRTX
$14.73B
$839.57M
Live quote
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
