RLI Corp
$5.78B- Market cap
- $5.73B
- Debt
- +$100.00M
- Cash
- −$51.57M
Capital structure 98% equity / 2% debt · EV / Revenue 3.07x · EV / EBITDA 11.24x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · Mkt capMarket cap $5.73B · View financials
Snapshot Sep 4, 4:00 PM ET
Decision snapshot: RLI stock price at discount vs CBRL $62.42 current versus $116.06 implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at CBRL's multiple
Implied fair value · at RLI's multiple
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Multiple premium
Value edge
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: RLI FY 2025 (ended Dec 31, 2025) · CBRL FY 2025 (ended Aug 1, 2025). Fiscal years are not aligned.
Trendline
Ten fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 98% equity / 2% debt · EV / Revenue 3.07x · EV / EBITDA 11.24x
Capital structure 72% equity / 28% debt · EV / Revenue 0.48x · EV / EBITDA 6.98x
RLI carries the larger enterprise value at $5.78B against $1.67B; CBRL trades on the lower EV / Revenue multiple (0.48x vs 3.07x); CBRL on the lower EV / EBITDA (6.98x vs 11.24x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
RLI Corp · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Cracker Barrel Old Country Store, Inc. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
0.06x
1.05x
Net debt / EBITDA
Leverage against operating earnings
0.09x
1.86x
Cash and equivalents
Liquid reserves on the balance sheet
$51.57M
$39.64M
Total debt
Interest-bearing obligations outstanding
$100.00M
$484.64M
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
TRAVELERS COMPANIES, INC.
RLI vs TRV
Chubb Ltd
RLI vs CB
ALLSTATE CORP
RLI vs ALL
HANOVER INSURANCE GROUP, INC.
RLI vs THG
HARTFORD FINANCIAL SERVICES GROUP, INC.
RLI vs HIG
MARKEL GROUP INC.
RLI vs MKL
DARDEN RESTAURANTS INC
RLI vs DRI
Bloomin' Brands, Inc.
RLI vs BLMN
Dine Brands Global, Inc.
RLI vs DIN
BRINKER INTERNATIONAL, INC
RLI vs EAT
Texas Roadhouse, Inc.
RLI vs TXRH
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.