Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · View financials
Decision snapshot: OGS stock price vs SBUX: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at SBUX's multiple
Needs SBUX P/E.
Implied fair value · at OGS's multiple
Needs OGS P/E.
Live quote
Price unavailable
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Lower is better
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: OGS FY 2022 (ended Dec 31, 2022) · SBUX FY 2025 (ended Sep 28, 2025). Fiscal years are not aligned.
Trendline
13 fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Price framework
Discounted free cash flow, then bridged to a per-share price. Same assumptions applied to both companies.
ONE Gas, Inc. · implied price per share
Bear
$28.54
Base
$33.58
Bull
$38.62
Starbucks Corporation · implied price per share
Bear
$4.71
Base
$5.54
Bull
$6.37
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
0.84x
-2.17x
Net debt / EBITDA
Leverage against operating earnings
4.45x
2.97x
Cash and equivalents
Liquid reserves on the balance sheet
$56.02M
$6.70B
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
ATMOS ENERGY CORP
OGS vs ATO
NEW JERSEY RESOURCES CORP
OGS vs NJR
Southwest Gas Holdings, Inc.
OGS vs SWX
Northwest Natural Holding Co
OGS vs NWN
McDonald's Corporation
OGS vs MCD
PepsiCo, Inc.
OGS vs PEP
The Coca-Cola Company
OGS vs KO
DOMINOS PIZZA INC
OGS vs DPZ
Chipotle Mexican Grill, Inc.
OGS vs CMG
$2.89B
$17.57B
Live quote
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
