Natural Grocers by Vitamin Cottage, Inc.
$960.25M- Market cap
- $643.67M
- Debt
- +$333.69M
- Cash
- −$17.12M
Capital structure 66% equity / 34% debt · EV / Revenue 0.72x · EV / EBITDA 14.76x
Quick read
Fair value engine
Each company valued on the other's multiple, then compared with the market price.
NGVC · current priceP/E 13.96x
$27.93Latest market snapshot
Implied fair value · at JD's multiple
$30.7210.0% above market
2.00 NGVC EPS (TTM)×15.36x JD P/E=$30.72
Market $27.93Implied $30.72
JD · current priceP/E 15.36x
$28.26Latest market snapshot
Implied fair value · at NGVC's multiple
$25.709.1% below market
1.84 JD EPS (TTM)×13.96x NGVC P/E=$25.70
Market $28.26Implied $25.70