Natural Grocers by Vitamin Cottage, Inc.
$960.25M- Market cap
- $643.67M
- Debt
- +$333.69M
- Cash
- −$17.12M
Capital structure 66% equity / 34% debt · EV / Revenue 0.72x · EV / EBITDA 14.76x
Quick read
Fair value engine
Each company valued on the other's multiple, then compared with the market price.
NGVC · current priceP/E 13.96x
$27.93Latest market snapshot
Implied fair value · at BIDU's multiple
$1.0896.1% below market
2.00 NGVC EPS (TTM)×0.54x BIDU P/E=$1.08
Market $27.93Implied $1.08
BIDU · current priceP/E 0.54x
$99.47Latest market snapshot
Implied fair value · at NGVC's multiple
$2,564.672,478.3% above market
183.65 BIDU EPS (TTM)×13.96x NGVC P/E=$2,564.67
Market $99.47Implied $2,564.67