Edwyn

Tesla vs GM Apple vs Microsoft Nvidia vs AMD

NVDA TSLA AAPL

EV Demo

Relative Valuation Lab

Change companies

Implied price gap for Netflix, Inc. vs Workday, Inc.

Live view of SEC fundamentals with peer-based benchmarks and implied valuation gaps.

TargetNFLXNetflix, Inc.View Financials

BenchmarkWDAYWorkday, Inc.View Financials

Valuation Gap Analysis

Implied value of NFLX based on WDAY multiples

Valuation Basis:

Current Price

$79.94

Live market data for NFLX

161.6%

Upside Potential

Implied Value

$209.11

Based on WDAY P/E multiple

If NFLX traded at WDAY's P/E multiple, the stock would be worth $209.11

Smart diff metrics

Highlight the winner and flag when premiums are justified.

Metric	NFLX	Delta vs WDAY	WDAY	Context
Revenue growth (LTM)	15.9%	3.1% lower	16.4%	Growth lag
Gross margin	2.6%	97.4% lower	98.6%	Pricing power
EBITDA margin	31.3%	139.1% higher	13.1%	Operating leverage
EV/Revenue	83.41x	1709.1% higher	4.61x	Multiple premium
P/E	352.30x	326.2% higher	82.65x	Expensive
Net debt / EBITDA	0.4	111.1% higher	-3.4	Lower leverage

Value trap detector

Quality signals that explain why a cheap stock might stay cheap.

Piotroski F-Score

Financial strength (0-9).

Netflix, Inc.6/9

Workday, Inc.5/9

Partial coverage: 8/9 checks

Altman Z-Score

Bankruptcy risk gauge.

Netflix, Inc.Safe (80.62)

DistressGreySafe

Workday, Inc.Safe (3.65)

DistressGreySafe

Enterprise value bridge

Market cap + debt - cash = EV.

NFLX Enterprise value$3.77T

Market cap $3.76TDebt $14.46BCash -$9.06B

Growth vs value matrix

Bottom-right quadrant is the sweet spot: high growth, low valuation.

EV/Revenue vs growth

Football field valuation

See where Netflix, Inc. trades vs valuation ranges.

Peer implied

$54.17 - $214.96

Historical band

$802.19 - $980.45

DCF range

$142.35 - $192.59

Data Analysis

Generate an AI-powered analysis of this comparison

Continue your research

Compare Netflix, Inc. against other peers in the industry.

AAPLApple Inc.AMZNAmazon.com, Inc.CMCSAComcast Corporation ROKURoku, Inc.CRMSalesforce, Inc.ORCLOracle Corporation INTUIntuit Inc.ADPAutomatic Data Processing, Inc.PAYCPaycom Software, Inc.

NFLX CIK: 1065280

WDAY CIK: 1327811