Edwyn

Tesla vs GM Apple vs Microsoft Nvidia vs AMD

NVDA TSLA AAPL

EV Demo

Relative Valuation Lab

Change companies

Implied price gap for Netflix, Inc. vs At&T Inc.

Live view of SEC fundamentals with peer-based benchmarks and implied valuation gaps.

TargetNFLXNetflix, Inc.View Financials

BenchmarkTAt&T Inc.View Financials

Valuation Gap Analysis

Implied value of NFLX based on T multiples

Valuation Basis:

Current Price

$79.94

Live market data for NFLX

-44.3%

Downside Risk

Implied Value

$44.50

Based on T P/E multiple

If NFLX traded at T's P/E multiple, the stock would be worth $44.5

Smart diff metrics

Highlight the winner and flag when premiums are justified.

Metric	NFLX	Delta vs T	T	Context
Revenue growth (LTM)	15.9%	21193.6% higher	-0.1%	Growth edge
Gross margin	2.6%	83.4% lower	15.6%	Pricing power
EBITDA margin	31.3%	29.0% lower	44.1%	Operating leverage
EV/Revenue	83.41x	3189.9% higher	2.54x	Multiple premium
P/E	352.30x	1902.8% higher	17.59x	Premium justified
Net debt / EBITDA	0.4	83.1% lower	2.3	Lower leverage

Value trap detector

Quality signals that explain why a cheap stock might stay cheap.

Piotroski F-Score

Financial strength (0-9).

Netflix, Inc.6/9

At&T Inc.5/9

Partial coverage: 8/9 checks

Altman Z-Score

Bankruptcy risk gauge.

Netflix, Inc.Safe (80.62)

DistressGreySafe

At&T Inc.Distress (0.83)

DistressGreySafe

Enterprise value bridge

Market cap + debt - cash = EV.

NFLX Enterprise value$3.77T

Market cap $3.76TDebt $14.46BCash -$9.06B

Growth vs value matrix

Bottom-right quadrant is the sweet spot: high growth, low valuation.

EV/Revenue vs growth

Football field valuation

See where Netflix, Inc. trades vs valuation ranges.

Peer implied

$10 - $45.75

Historical band

$802.19 - $980.45

DCF range

$142.35 - $192.59

Data Analysis

Generate an AI-powered analysis of this comparison

Continue your research

Compare Netflix, Inc. against other peers in the industry.

AAPLApple Inc.AMZNAmazon.com, Inc.CMCSAComcast Corporation ROKURoku, Inc.

NFLX CIK: 1065280

T CIK: 732717