Edwyn

Tesla vs GM Apple vs Microsoft Nvidia vs AMD

NVDA TSLA AAPL

EV Demo

Relative Valuation Lab

Implied price gap for Netflix, Inc. vs Sprouts Farmers Market, Inc.

Live view of SEC fundamentals with peer-based benchmarks and implied valuation gaps.

TargetNFLXNetflix, Inc.View Financials

BenchmarkSFMSprouts Farmers Market, Inc.View Financials

Valuation Gap Analysis

Implied value of NFLX based on SFM multiples

Valuation Basis:

Current Price

$79.94

Live market data for NFLX

-42.5%

Downside Risk

Implied Value

$45.95

Based on SFM P/E multiple

If NFLX traded at SFM's P/E multiple, the stock would be worth $45.95

Smart diff metrics

Highlight the winner and flag when premiums are justified.

Metric	NFLX	Delta vs SFM	SFM	Context
Revenue growth (LTM)	15.9%	22.9% higher	12.9%	Growth edge
Gross margin	2.6%	93.2% lower	38.1%	Pricing power
EBITDA margin	31.3%	196.6% higher	10.6%	Operating leverage
EV/Revenue	83.41x	9681.8% higher	0.85x	Multiple premium
P/E	352.30x	1839.7% higher	18.16x	Expensive
Net debt / EBITDA	0.4	334.9% higher	-0.2	Lower leverage

Value trap detector

Quality signals that explain why a cheap stock might stay cheap.

Piotroski F-Score

Financial strength (0-9).

Netflix, Inc.6/9

Sprouts Farmers Market, Inc.8/9

Altman Z-Score

Bankruptcy risk gauge.

Netflix, Inc.Safe (80.62)

DistressGreySafe

Sprouts Farmers Market, Inc.Safe (4.51)

DistressGreySafe

Enterprise value bridge

Market cap + debt - cash = EV.

NFLX Enterprise value$3.77T

Market cap $3.76TDebt $14.46BCash -$9.06B

Growth vs value matrix

Bottom-right quadrant is the sweet spot: high growth, low valuation.

EV/Revenue vs growth

Football field valuation

See where Netflix, Inc. trades vs valuation ranges.

Peer implied

$9.31 - $47.24

Historical band

$802.19 - $980.45

DCF range

$142.35 - $192.59

Data Analysis

Generate an AI-powered analysis of this comparison

Continue your research

Compare Netflix, Inc. against other peers in the industry.

AAPLApple Inc.AMZNAmazon.com, Inc.CMCSAComcast Corporation ROKURoku, Inc.

NFLX CIK: 1065280

SFM CIK: 1575515