Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: NFLX stock price vs MTN: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at MTN's multiple
Needs MTN P/E.
Implied fair value · at NFLX's multiple
Price unavailable
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Reported gross margin
Operating income + D&A
Lower is better
Not comparable
Lower leverage
Statements
Annual statements in reported currencies, with calculations and source evidence.
Values retain reported currencies and share bases. Select a figure to inspect its period, calculation and filing inputs. Differences require compatible units and periods.
Explore enterprise value and market valuation multiples in the valuation sections.
Trendline
14 period-end years of reported revenue, earnings, and margins. Periods and currencies are shown with the data.
Price framework
USD market cap plus reported borrowing debt, less cash and equivalents. This EV proxy excludes investments, preferred stock and noncontrolling-interest adjustments.
Complete market value, debt and cash evidence is required for enterprise value.
Complete market value, debt and cash evidence is required for enterprise value.
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
Netflix, Inc. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
VAIL RESORTS, INC. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Balance sheet health
Inspect reported liquidity and leverage alongside historical financial-health checks.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
Apple Inc.
NFLX vs AAPL
AMAZON COM INC
NFLX vs AMZN
COMCAST CORP
NFLX vs CMCSA
Walt Disney Co
NFLX vs DIS
Warner Bros. Discovery, Inc.
NFLX vs WBD
Live Nation Entertainment, Inc.
NFLX vs LYV
MARRIOTT VACATIONS WORLDWIDE Corp
NFLX vs VAC
CHOICE HOTELS INTERNATIONAL INC /DE
NFLX vs CHH
Topgolf Callaway Brands Corp.
NFLX vs MODG
Cash excludes investments. EBITDA is an operating-income-plus-D&A proxy. Missing borrowing categories remain unavailable; select a value to inspect its inputs.
LLM-powered synthesis
An explanation of the financial evidence. Check its snapshot date against the figures above.
This explanation uses an earlier data snapshot or evidence version. Review its generation date and the current figures, or refresh after signing in.
If you believe NFLX can sustain its 15.9% revenue growth and 41.6% ROIC long enough to justify a persistent premium, then hold or accumulate selectively; otherwise, the data argues for caution because the current $81.27 price implies a much richer valuation than both MTN-implied $17.58-$47.20 range and the DCF range of $23.34-$31.58.
NFLX is valued at a steep premium to MTN on earnings, sales, and EBITDA multiples, while the model implies meaningful downside from the current price. The discrepancy is driven by NFLX's superior growth and returns, but the valuation gap remains very wide versus MTN set.
Supporting Metrics
