Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: NFLX stock price vs IHRT: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at IHRT's multiple
Needs IHRT P/E.
Implied fair value · at NFLX's multiple
Needs Annual EPS is negative.
Price unavailable
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Reported gross margin
Operating income + D&A
Lower is better
Not comparable
Lower leverage
Statements
Annual statements in reported currencies, with calculations and source evidence.
Values retain reported currencies and share bases. Select a figure to inspect its period, calculation and filing inputs. Differences require compatible units and periods.
Explore enterprise value and market valuation multiples in the valuation sections.
Trendline
14 period-end years of reported revenue, earnings, and margins. Periods and currencies are shown with the data.
Price framework
USD market cap plus reported borrowing debt, less cash and equivalents. This EV proxy excludes investments, preferred stock and noncontrolling-interest adjustments.
Complete market value, debt and cash evidence is required for enterprise value.
Complete market value, debt and cash evidence is required for enterprise value.
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
Netflix, Inc. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
IHEARTMEDIA, INC. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Balance sheet health
Inspect reported liquidity and leverage alongside historical financial-health checks.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
Apple Inc.
NFLX vs AAPL
AMAZON COM INC
NFLX vs AMZN
COMCAST CORP
NFLX vs CMCSA
Walt Disney Co
NFLX vs DIS
Warner Bros. Discovery, Inc.
NFLX vs WBD
Live Nation Entertainment, Inc.
NFLX vs LYV
SIRIUS XM HOLDINGS INC.
NFLX vs SIRI
SALEM MEDIA GROUP, INC. /DE/
NFLX vs SALM
ENTRAVISION COMMUNICATIONS CORP
NFLX vs EVC
Cash excludes investments. EBITDA is an operating-income-plus-D&A proxy. Missing borrowing categories remain unavailable; select a value to inspect its inputs.
LLM-powered synthesis
An explanation of the financial evidence. Check its snapshot date against the figures above.
This explanation uses an earlier data snapshot or evidence version. Review its generation date and the current figures, or refresh after signing in.
If you believe NFLX’s earnings power and growth profile remain durable, then favor NFLX over IHRT because NFLX’s 15.9% revenue growth, 29.5% operating margin, and 41.6% ROIC are fundamentally incompatible with the distressed IHRT-implied pricing anchored to IHRT.
IHRT-based valuation gap is extreme: NFLX’s current price of $71.71 versus an implied price of $0.05 from the IHRT P/S comparison suggests a -99.9% downside only because IHRT is a weak comp. NFLX also sits far below its historical band of $802.19-$980.45 and below the DCF range of $23.62-$31.95, which indicates the current price is well under those reference points.
Supporting Metrics
