Netflix Inc
$3.72T- Market cap
- $3.71T
- Debt
- +$14.46B
- Cash
- −$9.06B
Capital structure 100% equity / 0% debt · EV / Revenue 82.26x · EV / EBITDA 262.83x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 ·
Decision snapshot: NFLX stock price vs CDNS: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at CDNS's multiple
Needs CDNS P/E.
Implied fair value · at NFLX's multiple
Live quote
Price unavailable
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Lower is better
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: NFLX FY 2025 (ended Dec 31, 2025) · CDNS FY 2025 (ended Dec 31, 2025).
Trendline
Ten fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 100% equity / 0% debt · EV / Revenue 82.26x · EV / EBITDA 262.83x
Price framework
Discounted free cash flow, then bridged to a per-share price. Same assumptions applied to both companies.
NETFLIX INC · implied price per share
Bear
$22.51
Base
$26.49
Bull
$30.46
CADENCE DESIGN SYSTEMS, INC. · implied price per share
Bear
$51.24
Base
$60.28
Bull
$69.33
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
0.54x
0.45x
Net debt / EBITDA
Leverage against operating earnings
0.38x
-0.36x
Cash and equivalents
Liquid reserves on the balance sheet
$9.06B
$3.16B
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
Apple Inc.
NFLX vs AAPL
AMAZON COM INC
NFLX vs AMZN
COMCAST CORP
NFLX vs CMCSA
Walt Disney Co
NFLX vs DIS
Warner Bros. Discovery, Inc.
NFLX vs WBD
Live Nation Entertainment, Inc.
NFLX vs LYV
SYNOPSYS INC
NFLX vs SNPS
ANSYS INC
NFLX vs ANSS
TERADYNE, INC
NFLX vs TER
INTEL CORP
NFLX vs INTC
NVIDIA CORP
NFLX vs NVDA
ADVANCED MICRO DEVICES INC
NFLX vs AMD
$14.46B
$2.47B
Live quote
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.