Moody's Corporation
$90.03B- Market cap
- $85.48B
- Debt
- +$6.99B
- Cash
- −$2.45B
Capital structure 92% equity / 8% debt · EV / Revenue 11.66x · EV / EBITDA 25.17x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: MCO stock price at premium vs CBRL $493.55 current versus $362.92 implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at CBRL's multiple
Implied fair value · at MCO's multiple
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Multiple premium
Premium justified
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: MCO FY 2025 (ended Dec 31, 2025) · CBRL FY 2025 (ended Aug 1, 2025). Fiscal years are not aligned.
Trendline
Ten fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 92% equity / 8% debt · EV / Revenue 11.66x · EV / EBITDA 25.17x
Capital structure 72% equity / 28% debt · EV / Revenue 0.48x · EV / EBITDA 6.98x
MCO carries the larger enterprise value at $90.03B against $1.67B; CBRL trades on the lower EV / Revenue multiple (0.48x vs 11.66x); CBRL on the lower EV / EBITDA (6.98x vs 25.17x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
MOODY'S CORPORATION · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Cracker Barrel Old Country Store, Inc. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
1.73x
1.05x
Net debt / EBITDA
Leverage against operating earnings
1.27x
1.86x
Cash and equivalents
Liquid reserves on the balance sheet
$2.45B
$39.64M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
S&P Global Inc.
MCO vs SPGI
EQUIFAX INC
MCO vs EFX
TransUnion
MCO vs TRU
Dun & Bradstreet Holdings, Inc.
MCO vs DNB
Morningstar, Inc.
MCO vs MORN
MSCI Inc.
MCO vs MSCI
DARDEN RESTAURANTS INC
MCO vs DRI
Bloomin' Brands, Inc.
MCO vs BLMN
Dine Brands Global, Inc.
MCO vs DIN
BRINKER INTERNATIONAL, INC
MCO vs EAT
Texas Roadhouse, Inc.
MCO vs TXRH
$6.99B
$484.64M
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.