Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 ·
Decision snapshot: MCO stock price vs TXRH: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at TXRH's multiple
Needs TXRH P/E.
Implied fair value · at MCO's multiple
Needs MCO P/E.
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Multiple premium
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: MCO FY 2025 (ended Dec 31, 2025) · TXRH FY 2025 (ended Dec 30, 2025). Fiscal years are not aligned.
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 92% equity / 8% debt · EV / Revenue 11.67x · EV / EBITDA 25.17x
Capital structure 93% equity / 7% debt · EV / Revenue 2.24x · EV / EBITDA 27.03x
MCO carries the larger enterprise value at $90.04B against $13.20B; TXRH trades on the lower EV / Revenue multiple (2.24x vs 11.67x); MCO on the lower EV / EBITDA (25.17x vs 27.03x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
MOODY'S CORPORATION · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Texas Roadhouse, Inc. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
1.73x
0.61x
Net debt / EBITDA
Leverage against operating earnings
1.27x
1.54x
Cash and equivalents
Liquid reserves on the balance sheet
$2.45B
$134.71M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
S&P Global Inc.
MCO vs SPGI
EQUIFAX INC
MCO vs EFX
TransUnion
MCO vs TRU
Dun & Bradstreet Holdings, Inc.
MCO vs DNB
Morningstar, Inc.
MCO vs MORN
MSCI Inc.
MCO vs MSCI
BRINKER INTERNATIONAL, INC
MCO vs EAT
Bloomin' Brands, Inc.
MCO vs BLMN
DARDEN RESTAURANTS INC
MCO vs DRI
BJs RESTAURANTS INC
MCO vs BJRI
$6.99B
$885.30M
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
