Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: JWN stock price vs F: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at F's multiple
Needs F P/E.
Implied fair value · at JWN's multiple
Needs Annual EPS is negative, JWN P/E.
Close Dec 31, 2025
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Reported gross margin
Operating income + D&A
Lower is better
Not comparable
Lower leverage
Statements
Annual statements in reported currencies, with calculations and source evidence.
Values retain reported currencies and share bases. Select a figure to inspect its period, calculation and filing inputs. Differences require compatible units and periods.
Explore enterprise value and market valuation multiples in the valuation sections.
Trendline
16 period-end years of reported revenue, earnings, and margins. Periods and currencies are shown with the data.
Price framework
USD market cap plus reported borrowing debt, less cash and equivalents. This EV proxy excludes investments, preferred stock and noncontrolling-interest adjustments.
Complete market value, debt and cash evidence is required for enterprise value.
Complete market value, debt and cash evidence is required for enterprise value.
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
Nordstrom, Inc. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Ford Motor Co · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Balance sheet health
Inspect reported liquidity and leverage alongside historical financial-health checks.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
TJX COMPANIES INC /DE/
JWN vs TJX
ROSS STORES, INC.
JWN vs ROST
Macy's, Inc.
JWN vs M
KOHLS Corp
JWN vs KSS
Walmart Inc.
JWN vs WMT
COSTCO WHOLESALE CORP /NEW
JWN vs COST
General Motors Co
JWN vs GM
Tesla, Inc.
JWN vs TSLA
Stellantis N.V.
JWN vs STLA
TOYOTA MOTOR CORP/
JWN vs TM
HONDA MOTOR CO LTD
JWN vs HMC
Lucid Group, Inc.
JWN vs LCID
Cash excludes investments. EBITDA is an operating-income-plus-D&A proxy. Missing borrowing categories remain unavailable; select a value to inspect its inputs.
Edwyn research
LLM-powered synthesis
An explanation of the financial evidence. Check its snapshot date against the figures above.
This explanation uses an earlier data snapshot or evidence version. Review its generation date and the current figures, or refresh after signing in.
If you believe JWN can sustain its positive margins and moderate growth while closing the gap to DCF value, then a constructive view on JWN is warranted because its profitability profile is materially stronger than F's and the implied P/S price sits below the DCF range.
The only explicit valuation anchor for JWN is the implied price from the P/S framework of $25.91, while the comparison range spans $25.91 to $162.00 and the DCF range is $36.10 to $48.84. That leaves JWN at the very bottom of F-implied range and below the DCF range, but the gap is difficult to interpret cleanly because JWN's own trading multiples are not provided.
Supporting Metrics
