Johnson Controls International Plc
$97.99B- Market cap
- $88.45B
- Debt
- +$9.92B
- Cash
- −$379.00M
Capital structure 90% equity / 10% debt · EV / Revenue 4.15x · EV / EBITDA 22.81x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: JCI stock price at premium vs PNFP $144.97 current versus $85.27 implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at PNFP's multiple
Implied fair value · at JCI's multiple
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Multiple discount
Expensive
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: JCI FY 2025 (ended Sep 30, 2025) · PNFP FY 2024 (ended Dec 31, 2024). Fiscal years are not aligned.
Trendline
11 fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 90% equity / 10% debt · EV / Revenue 4.15x · EV / EBITDA 22.81x
Complete market value, debt and cash evidence is required for enterprise value.
Capital structure 15% equity / 85% debt
JCI carries the larger enterprise value at $97.99B against $53.78B; JCI trades on the lower EV / Revenue multiple (4.15x vs 19.93x); JCI on the lower EV / EBITDA (22.81x vs 27.86x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
JOHNSON CONTROLS INTERNATIONAL PLC · implied price per share
Bear
$15.00
Base
$20.10
Bull
$27.78
Pinnacle Financial Partners Inc. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
0.77x
7.14x
Net debt / EBITDA
Leverage against operating earnings
2.22x
—
Cash and equivalents
Liquid reserves on the balance sheet
$379.00M
—
Total debt
Interest-bearing obligations outstanding
$9.92B
$45.94B
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
CARRIER GLOBAL Corp
JCI vs CARR
AAON, INC.
JCI vs AAON
COMFORT SYSTEMS USA INC
JCI vs FIX
Trane Technologies plc
JCI vs TT
LENNOX INTERNATIONAL INC
JCI vs LII
Allegion plc
JCI vs ALLE
FIRST HORIZON CORP
JCI vs FHN
ZIONS BANCORPORATION, NATIONAL ASSOCIATION /UT/
JCI vs ZION
REGIONS FINANCIAL CORP
JCI vs RF
FIFTH THIRD BANCORP
JCI vs FITB
M&T BANK CORP
JCI vs MTB
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.