Johnson Controls International Plc
$97.97B- Market cap
- $88.43B
- Debt
- +$9.92B
- Cash
- −$379.00M
Capital structure 90% equity / 10% debt · EV / Revenue 4.15x · EV / EBITDA 22.80x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: JCI stock price at premium vs RF $144.94 current versus $66.53 implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at RF's multiple
Implied fair value · at JCI's multiple
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Multiple discount
Premium justified
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: JCI FY 2025 (ended Sep 30, 2025) · RF FY 2025 (ended Dec 31, 2025). Fiscal years are not aligned.
Trendline
Ten fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 90% equity / 10% debt · EV / Revenue 4.15x · EV / EBITDA 22.80x
Complete market value, debt and cash evidence is required for enterprise value.
Capital structure 84% equity / 16% debt
JCI carries the larger enterprise value at $97.97B against $30.80B; JCI trades on the lower EV / Revenue multiple (4.15x vs 4.35x); RF on the lower EV / EBITDA (6.30x vs 22.80x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
JOHNSON CONTROLS INTERNATIONAL PLC · implied price per share
Bear
$15.00
Base
$20.10
Bull
$27.78
Regions Financial Corporation · implied price per share
Five annual free-cash-flow observations are required for the filing-backed baseline.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
0.77x
0.26x
Net debt / EBITDA
Leverage against operating earnings
2.22x
—
Cash and equivalents
Liquid reserves on the balance sheet
$379.00M
—
Total debt
Interest-bearing obligations outstanding
$9.92B
$4.88B
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
CARRIER GLOBAL Corp
JCI vs CARR
AAON, INC.
JCI vs AAON
COMFORT SYSTEMS USA INC
JCI vs FIX
Trane Technologies plc
JCI vs TT
LENNOX INTERNATIONAL INC
JCI vs LII
Allegion plc
JCI vs ALLE
JPMorgan Chase & Co.
JCI vs JPM
Bank of America Corporation
JCI vs BAC
Wells Fargo & Company
JCI vs WFC
Citigroup Inc.
JCI vs C
The Goldman Sachs Group, Inc.
JCI vs GS
Morgan Stanley
JCI vs MS
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.