Icu Medical Inc/De
N/MPrice / tangible book
Market cap
$4.19B
Tangible equity
-$9.49M
Price / tangible book
N/M
Price / book
1.97x
Return on equity
0.0%
Return on assets
0.0%
Efficiency ratio
—
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 ·
Decision snapshot: ICUI stock price at premium vs JPM $167.58 current versus $0.48 implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at JPM's multiple
Implied fair value · at ICUI's multiple
Needs ICUI P/E.
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Filter, sort, and scan the equity metrics that matter most for banks: book value, tangible book, returns, and operating efficiency.
Multiple discount
Multiple discount
Profitability lag
Asset efficiency lag
Lower is better
Statements
Bank-focused income statement and equity metrics aligned to the reporting windows.
SEC periods: ICUI FY 2025 (ended Dec 31, 2025) · JPM FY 2025 (ended Dec 31, 2025).
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Tangible book and profitability anchor a bank, not enterprise value.
Deposits and cash-like balances distort enterprise value for banks, so this section reads equity value, tangible book and profitability instead.
Price / tangible book
Market cap
$4.19B
Tangible equity
-$9.49M
Price / tangible book
N/M
Price / book
1.97x
Return on equity
0.0%
Return on assets
0.0%
Efficiency ratio
—
Price / tangible book
Market cap
$953.33B
Tangible equity
$306.21B
Price / tangible book
3.11x
Price / book
2.63x
Return on equity
15.7%
Return on assets
1.3%
Efficiency ratio
109.9%
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
ICU MEDICAL INC/DE · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
JPMORGAN CHASE & CO · implied price per share
Bank model off — standard DCF modelling is disabled for financial institutions.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
0.60x
0.18x
Total debt
Interest-bearing obligations outstanding
$1.28B
$64.78B
Comparable set
Where the pair sits against the wider banking comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
BECTON DICKINSON & CO
ICUI vs BDX
TELEFLEX INC
ICUI vs TFX
HAEMONETICS CORP
ICUI vs HAE
BAXTER INTERNATIONAL INC
ICUI vs BAX
Bank of America Corporation
ICUI vs BAC
Citigroup Inc.
ICUI vs C
Wells Fargo & Company
ICUI vs WFC
The Goldman Sachs Group, Inc.
ICUI vs GS
Morgan Stanley
ICUI vs MS
PNC FINANCIAL SERVICES GROUP, INC.
ICUI vs PNC
US BANCORP \DE\
ICUI vs USB
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.