Icu Medical Inc/De
N/MPrice / tangible book
Market cap
$4.19B
Tangible equity
-$9.49M
Price / tangible book
N/M
Price / book
1.97x
Return on equity
0.0%
Return on assets
0.0%
Efficiency ratio
—
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · Mkt cap
Decision snapshot: ICUI stock price at premium vs C $167.58 current versus $0.59 implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at C's multiple
Implied fair value · at ICUI's multiple
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Filter, sort, and scan the equity metrics that matter most for banks: book value, tangible book, returns, and operating efficiency.
Multiple premium
Multiple discount
Profitability lag
Asset efficiency lag
Lower is better
Statements
Bank-focused income statement and equity metrics aligned to the reporting windows.
SEC periods: ICUI FY 2025 (ended Dec 31, 2025) · C FY 2025 (ended Dec 31, 2025).
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Tangible book and profitability anchor a bank, not enterprise value.
Deposits and cash-like balances distort enterprise value for banks, so this section reads equity value, tangible book and profitability instead.
Price / tangible book
Market cap
$4.19B
Tangible equity
-$9.49M
Price / tangible book
N/M
Price / book
1.97x
Return on equity
0.0%
Return on assets
0.0%
Efficiency ratio
—
Price / tangible book
Market cap
$240.92B
Tangible equity
$188.91B
Price / tangible book
1.28x
Price / book
1.13x
Return on equity
6.7%
Return on assets
0.5%
Efficiency ratio
32.8%
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
ICU MEDICAL INC/DE · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Citigroup Inc · implied price per share
Bank model off — standard DCF modelling is disabled for financial institutions.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
0.60x
1.73x
Total debt
Interest-bearing obligations outstanding
$1.28B
$367.71B
Comparable set
Where the pair sits against the wider banking comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
BECTON DICKINSON & CO
ICUI vs BDX
TELEFLEX INC
ICUI vs TFX
HAEMONETICS CORP
ICUI vs HAE
BAXTER INTERNATIONAL INC
ICUI vs BAX
JPMorgan Chase & Co.
ICUI vs JPM
Bank of America Corporation
ICUI vs BAC
Wells Fargo & Company
ICUI vs WFC
The Goldman Sachs Group, Inc.
ICUI vs GS
Morgan Stanley
ICUI vs MS
CAPITAL ONE FINANCIAL CORP
ICUI vs COF
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.