Host Hotels & Resorts, Inc.
$19.42B- Market cap
- $15.11B
- Debt
- +$5.08B
- Cash
- −$768.00M
Capital structure 75% equity / 25% debt · EV / Revenue 3.18x · EV / EBITDA 18.40x
Quick read
Fair value engine
Each company valued on the other's multiple, then compared with the market price.
HST · current priceP/E 20.05x
$22.05Latest market snapshot
Implied fair value · at UAL's multiple
$11.8446.3% below market
1.10 HST EPS (TTM)×10.76x UAL P/E=$11.84
Market $22.05Implied $11.84
UAL · current priceP/E 10.76x
$109.77Latest market snapshot
Implied fair value · at HST's multiple
$204.4686.3% above market
10.20 UAL EPS (TTM)×20.05x HST P/E=$204.46
Market $109.77Implied $204.46