Host Hotels & Resorts, Inc.
$19.43B- Market cap
- $15.12B
- Debt
- +$5.08B
- Cash
- −$768.00M
Capital structure 75% equity / 25% debt · EV / Revenue 3.18x · EV / EBITDA 18.42x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: HST stock price at discount vs AAL $22.07 current versus $85.09 implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at AAL's multiple
Implied fair value · at HST's multiple
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Multiple premium
Value edge
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: HST FY 2025 (ended Dec 31, 2025) · AAL FY 2025 (ended Dec 31, 2025).
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 75% equity / 25% debt · EV / Revenue 3.18x · EV / EBITDA 18.42x
Capital structure 24% equity / 76% debt · EV / Revenue 0.66x · EV / EBITDA 19.10x
AAL carries the larger enterprise value at $36.03B against $19.43B; AAL trades on the lower EV / Revenue multiple (0.66x vs 3.18x); HST on the lower EV / EBITDA (18.42x vs 19.10x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
HOST HOTELS & RESORTS, INC. · implied price per share
Five annual free-cash-flow observations are required for the filing-backed baseline.
American Airlines Group Inc. · implied price per share
Latest annual free cash flow must be positive to qualify the filing-backed baseline.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
0.77x
-7.59x
Net debt / EBITDA
Leverage against operating earnings
4.08x
14.49x
Cash and equivalents
Liquid reserves on the balance sheet
$768.00M
$954.00M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
Apple Hospitality REIT, Inc.
HST vs APLE
Sunstone Hotel Investors, Inc.
HST vs SHO
Chatham Lodging Trust
HST vs CLDT
Pebblebrook Hotel Trust
HST vs PEB
DELTA AIR LINES, INC.
HST vs DAL
SOUTHWEST AIRLINES CO
HST vs LUV
GENWORTH FINANCIAL INC
HST vs GNW
United Airlines Holdings, Inc.
HST vs UAL
$5.08B
$28.28B
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.