The Home Depot, Inc.
—- Market cap
- —
- Debt
- +$51.31B
- Cash
- −$1.39B
Complete market value, debt and cash evidence is required for enterprise value.
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: HD stock price vs MAS: inconclusive — current versus $249.36 implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at MAS's multiple
Implied fair value · at HD's multiple
Needs HD P/E.
Snapshot Sep 10, 2026, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Reported gross margin
Operating income + D&A
Lower is better
Not comparable
Lower leverage
Statements
Annual statements in reported currencies, with calculations and source evidence.
Values retain reported currencies and share bases. Select a figure to inspect its period, calculation and filing inputs. Differences require compatible units and periods.
Explore enterprise value and market valuation multiples in the valuation sections.
Trendline
Nine period-end years of reported revenue, earnings, and margins. Periods and currencies are shown with the data.
Price framework
USD market cap plus reported borrowing debt, less cash and equivalents. This EV proxy excludes investments, preferred stock and noncontrolling-interest adjustments.
Complete market value, debt and cash evidence is required for enterprise value.
Complete market value, debt and cash evidence is required for enterprise value.
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
The Home Depot, Inc. · implied price per share
Bear
$86.60
Base
$109.07
Bull
$140.31
Masco Corporation · implied price per share
Bear
$33.41
Base
$39.67
Bull
$49.61
Balance sheet health
Inspect reported liquidity and leverage alongside historical financial-health checks.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Cash excludes investments. EBITDA is an operating-income-plus-D&A proxy. Missing borrowing categories remain unavailable; select a value to inspect its inputs.
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
LOWES COMPANIES INC
HD vs LOW
FASTENAL CO
HD vs FAST
W.W. GRAINGER, INC.
HD vs GWW
STANLEY BLACK & DECKER, INC.
HD vs SWK
WHIRLPOOL CORP /DE/
HD vs WHR
TRACTOR SUPPLY CO /DE/
HD vs TSCO
PPG INDUSTRIES INC
HD vs PPG
SHERWIN WILLIAMS CO
HD vs SHW
Vulcan Materials CO
HD vs VMC
MARTIN MARIETTA MATERIALS INC
HD vs MLM
MOHAWK INDUSTRIES INC
HD vs MHK
LLM-powered synthesis
An explanation of the financial evidence. Check its snapshot date against the figures above.
This explanation uses an earlier data snapshot or evidence version. Review its generation date and the current figures, or refresh after signing in.
If you believe HD can sustain its 3.2% revenue growth while expanding margins toward its historical norm, then holding HD can still make sense because the stock is within its historical valuation band despite a 20.6% MAS-implied downside. If not, the richer P/E and EV/EBITDA multiples argue for caution versus MAS.
HD is trading above MAS-based implied value, with current price at $331.96 versus implied price of $263.51, indicating a -20.6% downside on the P/E framework. The discount is moderated by HD’s stronger revenue growth and superior absolute scale, but the market is still paying a materially richer multiple than MAS.
Supporting Metrics