The Home Depot, Inc.
—- Market cap
- —
- Debt
- +$51.31B
- Cash
- −$1.39B
Complete market value, debt and cash evidence is required for enterprise value.
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: HD stock price vs WHR: inconclusive — current versus $90.23 implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at WHR's multiple
Implied fair value · at HD's multiple
Needs HD P/E.
Snapshot Sep 10, 2026, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Reported gross margin
Operating income + D&A
Lower is better
Not comparable
Lower leverage
Statements
Annual statements in reported currencies, with calculations and source evidence.
Values retain reported currencies and share bases. Select a figure to inspect its period, calculation and filing inputs. Differences require compatible units and periods.
Explore enterprise value and market valuation multiples in the valuation sections.
Trendline
Nine period-end years of reported revenue, earnings, and margins. Periods and currencies are shown with the data.
Price framework
USD market cap plus reported borrowing debt, less cash and equivalents. This EV proxy excludes investments, preferred stock and noncontrolling-interest adjustments.
Complete market value, debt and cash evidence is required for enterprise value.
Capital structure 26% equity / 74% debt · EV / Revenue 0.53x · EV proxy / EBITDA proxy 6.97x
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
The Home Depot, Inc. · implied price per share
Bear
$86.60
Base
$109.07
Bull
$140.31
WHIRLPOOL CORP /DE/ · implied price per share
Bear
-$46.25
Base
-$39.05
Bull
-$26.28
Balance sheet health
Inspect reported liquidity and leverage alongside historical financial-health checks.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Cash excludes investments. EBITDA is an operating-income-plus-D&A proxy. Missing borrowing categories remain unavailable; select a value to inspect its inputs.
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
LOWES COMPANIES INC
HD vs LOW
FASTENAL CO
HD vs FAST
W.W. GRAINGER, INC.
HD vs GWW
STANLEY BLACK & DECKER, INC.
HD vs SWK
TRACTOR SUPPLY CO /DE/
HD vs TSCO
BEST BUY CO INC
HD vs BBY
GENERAL ELECTRIC CO
HD vs GE
HELEN OF TROY LTD
HD vs HELE
NEWELL BRANDS INC.
HD vs NWL
Spectrum Brands Holdings, Inc.
HD vs SPB
LLM-powered synthesis
An explanation of the financial evidence. Check its snapshot date against the figures above.
This explanation uses an earlier data snapshot or evidence version. Review its generation date and the current figures, or refresh after signing in.
If you believe HD can sustain its superior margins and growth while justifying a premium multiple over WHR, then hold or selectively add on weakness because HD’s fundamentals are much stronger than WHR’s even though WHR-implied valuation looks far below the current price.
On a P/E basis, HD trades at 23.3x versus WHR at 6.6x, which helps explain why WHR-implied price for HD comes out far below the current price. The model implies a -71.6% downside to $94.28, but HD also sits near the upper end of its historical valuation band rather than looking fundamentally distressed.
Supporting Metrics