The Home Depot, Inc.
$354.90B- Market cap
- $304.98B
- Debt
- +$51.31B
- Cash
- −$1.39B
Capital structure 86% equity / 14% debt · EV / Revenue 2.16x · EV proxy / EBITDA proxy 14.54x
Quick read
Fair value engine
Each company valued on the other's multiple, then compared with the market price.
HD · price snapshotP/E 21.48x
$305.69Snapshot Sep 10, 2026, 4:00 PM ET
Implied fair value · at HON's multiple
$390.9027.9% above market
14.23 HD Annual EPS×27.47x HON P/E=$390.90
Market $305.69Implied $390.90
HON · price snapshotP/E 27.47x
$202.18Snapshot Sep 10, 2026, 4:00 PM ET
Implied fair value · at HD's multiple
$158.1121.8% below market
7.36 HON Annual EPS×21.48x HD P/E=$158.11
Market $202.18Implied $158.11