The Home Depot, Inc.
$354.90B- Market cap
- $304.98B
- Debt
- +$51.31B
- Cash
- −$1.39B
Capital structure 86% equity / 14% debt · EV / Revenue 2.16x · EV proxy / EBITDA proxy 14.54x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2026 · Mkt capMarket cap $304.98B · View financials
Snapshot Sep 10, 2026, 4:00 PM ET
FY 2026 ·
Decision snapshot: HD stock price at discount vs CSCO $305.69 current versus $459.12 implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at CSCO's multiple
Implied fair value · at HD's multiple
Snapshot Sep 10, 2026, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Reported gross margin
Operating income + D&A
Multiple discount
Lower P/E
Lower leverage
Statements
Annual statements in reported currencies, with calculations and source evidence.
Values retain reported currencies and share bases. Select a figure to inspect its period, calculation and filing inputs. Differences require compatible units and periods.
Explore enterprise value and market valuation multiples in the valuation sections.
Trendline
Eight period-end years of reported revenue, earnings, and margins. Periods and currencies are shown with the data.
Price framework
USD market cap plus reported borrowing debt, less cash and equivalents. This EV proxy excludes investments, preferred stock and noncontrolling-interest adjustments.
Capital structure 86% equity / 14% debt · EV / Revenue 2.16x · EV proxy / EBITDA proxy 14.54x
Capital structure 93% equity / 7% debt · EV / Revenue 7.04x · EV proxy / EBITDA proxy 27.75x
CSCO carries the larger enterprise value at $445.91B against $354.90B; HD trades on the lower EV / Revenue multiple (2.16x vs 7.04x); HD on the lower EV / EBITDA (14.54x vs 27.75x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
The Home Depot, Inc. · implied price per share
Bear
$103.62
Base
$131.79
Bull
$172.10
CISCO SYSTEMS, INC. · implied price per share
Bear
$43.38
Base
$52.40
Bull
$64.84
Balance sheet health
Inspect reported liquidity and leverage alongside historical financial-health checks.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
LOWES COMPANIES INC
HD vs LOW
FASTENAL CO
HD vs FAST
W.W. GRAINGER, INC.
HD vs GWW
STANLEY BLACK & DECKER, INC.
HD vs SWK
WHIRLPOOL CORP /DE/
HD vs WHR
TRACTOR SUPPLY CO /DE/
HD vs TSCO
CIENA CORP
HD vs CIEN
Palo Alto Networks Inc
HD vs PANW
JUNIPER NETWORKS INC
HD vs JNPR
Fortinet, Inc.
HD vs FTNT
Arista Networks, Inc.
HD vs ANET
Leidos Holdings, Inc.
HD vs LDOS
Cash excludes investments. EBITDA is an operating-income-plus-D&A proxy. Missing borrowing categories remain unavailable; select a value to inspect its inputs.
LLM-powered synthesis
An explanation of the financial evidence. Check its snapshot date against the figures above.
This explanation uses an earlier data snapshot or evidence version. Review its generation date and the current figures, or refresh after signing in.
If you believe HD deserves a materially higher relative multiple despite slower growth, thinner margins, and higher leverage than CSCO, then hold or add selectively because CSCO P/E framework implies substantial upside; otherwise, treat CSCO-based upside with caution because HD already trades within its own historical band and far above the DCF range.
HD trades at 25.0x P/E versus CSCO at 47.6x, which mechanically supports the large implied price upside to $677.63. However, that CSCO multiple comparison is less persuasive because CSCO also carries materially higher margins and a different business model, while HD's DCF range of $126.55-$171.22 sits far below the current price of $355.62.
Supporting Metrics