The Home Depot, Inc.
$358.63B- Market cap
- $308.72B
- Debt
- +$51.31B
- Cash
- −$1.39B
Capital structure 86% equity / 14% debt · EV / Revenue 2.18x · EV proxy / EBITDA proxy 14.70x
Quick read
Fair value engine
Each company valued on the other's multiple, then compared with the market price.
HD · price snapshotP/E 21.74x
$309.43Snapshot Sep 11, 2026, 11:55 AM ET
Implied fair value · at AWK's multiple
$346.1211.9% above market
14.23 HD Annual EPS×24.32x AWK P/E=$346.12
Market $309.43Implied $346.12
AWK · price snapshotP/E 24.32x
$138.40Snapshot Sep 11, 2026, 11:55 AM ET
Implied fair value · at HD's multiple
$123.7310.6% below market
5.69 AWK Annual EPS×21.74x HD P/E=$123.73
Market $138.40Implied $123.73