The Home Depot, Inc.
$354.90B- Market cap
- $304.98B
- Debt
- +$51.31B
- Cash
- −$1.39B
Capital structure 86% equity / 14% debt · EV / Revenue 2.16x · EV proxy / EBITDA proxy 14.54x
Quick read
Fair value engine
Each company valued on the other's multiple, then compared with the market price.
HD · price snapshotP/E 21.48x
$305.69Snapshot Sep 10, 2026, 4:00 PM ET
Implied fair value · at AOS's multiple
$209.6131.4% below market
14.23 HD Annual EPS×14.73x AOS P/E=$209.61
Market $305.69Implied $209.61
AOS · price snapshotP/E 14.73x
$56.71Snapshot Sep 10, 2026, 4:00 PM ET
Implied fair value · at HD's multiple
$82.7145.8% above market
3.85 AOS Annual EPS×21.48x HD P/E=$82.71
Market $56.71Implied $82.71