Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: GTN stock price vs AN: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at AN's multiple
Needs AN P/S.
Implied fair value · at GTN's multiple
Needs GTN P/S.
Metric by metric
Live quote
Price unavailable
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Lower is better
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: GTN FY 2025 (ended Dec 31, 2025) · AN FY 2025 (ended Dec 31, 2025).
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Price framework
Discounted free cash flow, then bridged to a per-share price. Same assumptions applied to both companies.
Gray Media, Inc. · implied price per share
Bear
-$16.20
Base
-$19.05
Bull
-$21.91
AUTONATION, INC. · implied price per share
Bear
-$84.85
Base
-$99.83
Bull
-$114.80
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
2.65x
0.79x
Net debt / EBITDA
Leverage against operating earnings
10.01x
1.44x
Cash and equivalents
Liquid reserves on the balance sheet
$368.00M
$58.60M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
NEXSTAR MEDIA GROUP, INC.
GTN vs NXST
TEGNA INC
GTN vs TGNA
E.W. SCRIPPS Co
GTN vs SSP
iHeartMedia, Inc.
GTN vs IHRT
Fox Corp
GTN vs FOXA
GROUP 1 AUTOMOTIVE INC
GTN vs GPI
ASBURY AUTOMOTIVE GROUP INC
GTN vs ABG
CARMAX INC
GTN vs KMX
LITHIA MOTORS INC
GTN vs LAD
RUSH ENTERPRISES INC \TX\
GTN vs RUSHA
$5.70B
$1.84B
Live quote
Edwyn research
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
