Liberty Media Corporation
$33.20B- Market cap
- $29.10B
- Debt
- +$5.15B
- Cash
- −$1.06B
Capital structure 85% equity / 15% debt · EV / Revenue 7.41x · EV / EBITDA 25.21x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: FWONA stock price near parity vs SXT $86.87 current versus $70.06 implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at SXT's multiple
Implied fair value · at FWONA's multiple
Snapshot Sep 8, 2026, 2:52 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Multiple premium
Premium justified
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: FWONA FY 2025 (ended Dec 31, 2025) · SXT FY 2025 (ended Dec 31, 2025).
Trendline
Nine fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 85% equity / 15% debt · EV / Revenue 7.41x · EV / EBITDA 25.21x
Capital structure 89% equity / 11% debt · EV / Revenue 3.95x · EV / EBITDA 26.66x
FWONA carries the larger enterprise value at $33.20B against $6.36B; SXT trades on the lower EV / Revenue multiple (3.95x vs 7.41x); FWONA on the lower EV / EBITDA (25.21x vs 26.66x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
LIBERTY MEDIA CORPORATION · implied price per share
Bear
$7.83
Base
$10.65
Bull
$15.66
Sensient Technologies Corp · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
0.66x
0.59x
Net debt / EBITDA
Leverage against operating earnings
3.11x
2.82x
Cash and equivalents
Liquid reserves on the balance sheet
$1.06B
$36.53M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
$5.15B
$709.58M
LLM-powered synthesis
An explanation of the financial evidence. Check its snapshot date against the figures above.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.