Liberty Media Corporation
$33.70B- Market cap
- $29.61B
- Debt
- +$5.15B
- Cash
- −$1.06B
Capital structure 85% equity / 15% debt · EV / Revenue 7.52x · EV / EBITDA 25.59x
Quick read
Fair value engine
Each company valued on the other's multiple, then compared with the market price.
FWONA · current priceP/S 6.61x
$88.38Latest market snapshot
Implied fair value · at IFF's multiple
$27.0769.4% below market
13.38 FWONA revenue / share×2.02x IFF P/S=$27.07
Market $88.38Implied $27.07
IFF · current priceP/S 2.02x
$86.35Latest market snapshot
Implied fair value · at FWONA's multiple
$281.94226.5% above market
42.68 IFF revenue / share×6.61x FWONA P/S=$281.94
Market $86.35Implied $281.94