Empire State Realty Trust, Inc.
$3.29B- Market cap
- $776.80M
- Debt
- +$2.65B
- Cash
- −$132.66M
Capital structure 23% equity / 77% debt · EV / Revenue 4.28x · EV / EBITDA 18.37x
Quick read
Fair value engine
Each company valued on the other's multiple, then compared with the market price.
ESRT · current priceP/E 18.16x
$4.54Latest market snapshot
Implied fair value · at BELFA's multiple
$1.7960.6% below market
0.25 ESRT EPS (TTM)×7.15x BELFA P/E=$1.79
Market $4.54Implied $1.79
BELFA · current priceP/E 7.15x
$202.42Latest market snapshot
Implied fair value · at ESRT's multiple
$513.81153.8% above market
28.29 BELFA EPS (TTM)×18.16x ESRT P/E=$513.81
Market $202.42Implied $513.81