Empire State Realty Trust, Inc.
$3.29B- Market cap
- $776.80M
- Debt
- +$2.65B
- Cash
- −$132.66M
Capital structure 23% equity / 77% debt · EV / Revenue 4.28x · EV / EBITDA 18.37x
Quick read
Fair value engine
Each company valued on the other's multiple, then compared with the market price.
ESRT · current priceP/E 18.16x
$4.54Latest market snapshot
Implied fair value · at ALK's multiple
$12.66178.9% above market
0.25 ESRT EPS (TTM)×50.65x ALK P/E=$12.66
Market $4.54Implied $12.66
ALK · current priceP/E 50.65x
$42.04Latest market snapshot
Implied fair value · at ESRT's multiple
$15.0764.1% below market
0.83 ALK EPS (TTM)×18.16x ESRT P/E=$15.07
Market $42.04Implied $15.07