Empire State Realty Trust, Inc.
—- Market cap
- —
- Debt
- +$2.65B
- Cash
- −$132.66M
Complete market value, debt and cash evidence is required for enterprise value.
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · View financials
Decision snapshot: ESRT stock price vs AAL: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at AAL's multiple
Needs AAL P/E.
Implied fair value · at ESRT's multiple
Metric by metric
Price unavailable
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Lower is better
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: ESRT FY 2025 (ended Dec 31, 2025) · AAL FY 2025 (ended Dec 31, 2025).
Trendline
Eight period-end years of reported revenue, earnings, and margins. Periods and currencies are shown with the data.
Price framework
Market cap plus debt, less cash.
Complete market value, debt and cash evidence is required for enterprise value.
Complete market value, debt and cash evidence is required for enterprise value.
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
EMPIRE STATE REALTY TRUST, INC. · implied price per share
Five annual free-cash-flow observations are required for the filing-backed baseline.
American Airlines Group Inc. · implied price per share
Latest annual free cash flow must be positive to qualify the filing-backed baseline.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
2.50x
-7.59x
Net debt / EBITDA
Leverage against operating earnings
14.03x
14.49x
Cash and equivalents
Liquid reserves on the balance sheet
$132.66M
$954.00M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
SL GREEN REALTY CORP
ESRT vs SLG
BXP, Inc.
ESRT vs BXP
JBG SMITH Properties
ESRT vs JBGS
BRANDYWINE REALTY TRUST
ESRT vs BDN
Hudson Pacific Properties, Inc.
ESRT vs HPP
DELTA AIR LINES, INC.
ESRT vs DAL
SOUTHWEST AIRLINES CO
ESRT vs LUV
GENWORTH FINANCIAL INC
ESRT vs GNW
United Airlines Holdings, Inc.
ESRT vs UAL
$2.65B
$28.28B
LLM-powered synthesis
An explanation of the financial evidence. Check its snapshot date against the figures above.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.