Dropbox, Inc.
—- Market cap
- —
- Debt
- +$3.76B
- Cash
- −$891.30M
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: DBX stock price vs GRMN: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at GRMN's multiple
Needs GRMN P/E.
Implied fair value · at DBX's multiple
Needs DBX P/E.
Live quote
Price unavailable
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Lower is better
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: DBX FY 2025 (ended Dec 31, 2025) · GRMN FY 2025 (ended Dec 27, 2025). Fiscal years are not aligned.
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Price framework
Discounted free cash flow, then bridged to a per-share price. Same assumptions applied to both companies.
Dropbox, Inc. · implied price per share
Bear
$14.33
Base
$16.86
Bull
$19.39
GARMIN LTD · implied price per share
Bear
$85.07
Base
$100.08
Bull
$115.09
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
-2.09x
0.12x
Net debt / EBITDA
Leverage against operating earnings
3.09x
-0.63x
Cash and equivalents
Liquid reserves on the balance sheet
$891.30M
$2.46B
Total debt
Interest-bearing obligations outstanding
$3.76B
$1.08B
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
DOCUSIGN, INC.
DBX vs DOCU
Zoom Communications, Inc.
DBX vs ZM
ADOBE INC.
DBX vs ADBE
Cloudflare, Inc.
DBX vs NET
Apple Inc.
DBX vs AAPL
TELEDYNE TECHNOLOGIES INC
DBX vs TDY
Fossil Group, Inc.
DBX vs FOSL
TRIMBLE INC.
DBX vs TRMB
HONEYWELL INTERNATIONAL INC
DBX vs HON
MICROSOFT CORP
DBX vs MSFT
Live quote
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.